IR Investors / Plan 2027 to 2029
The plan, in public.
PRIVATEHIDE is a London privacy brand: streetwear, a Faraday sleeve, tested eyewear and GrapheneOS phones, sold from a shop with no trackers. Here are the numbers, the risks and what we'd need to see before taking outside money.
The launch is funded by £6,000 of founder money and a £15,000 Start Up Loan. Outside investment gets considered in early 2029, and only if the tests in section 10 are met.
£124,951
Net revenue forecast, 2029
Mar 2028
Monthly break-even, base case
£21,000
Launch funding, no equity
392k
Londoners aged 18 to 44 in the core segment
01 Opportunity and market
The cameras are here. The kit isn't.
The Met ran live facial recognition 231 times in 2025 and scanned about 4 million faces.[1] Retail is following: Sainsbury's is putting Facewatch into more than 200 stores by the end of 2026.[5] Most of the public is fine with it. Polls put opposition between 11% and 28%.[6][7][8] That minority is our market, and in London it's big.
Our customer is a Londoner aged 25 to 40 who buys streetwear and cares who's looking. We see three groups: privacy natives, security professionals and style-led buyers who like the story. None of these groups has been tested with real customers yet. The waitlist and survey before Gate G1 are how we find out.
Sizing
| Measure | Figure | Basis |
|---|---|---|
| London, aged 18 to 44 | 3,922,781 | ONS mid-2024[26] |
| Core London segment | ~392,000 | The 10% who strongly oppose police facial recognition (midpoint of 8% to 13%)[7][8] |
| UK, aged 18 to 44 | 24,442,010 | ONS mid-2024; about 2.44m on the same 10% basis[26] |
| UK daily VPN users | ~900,000 | Ofcom, November 2025. About 120,000 Londoners on a population share.[23] |
| Realistic core | 100k to 400k | Londoners, allowing for overlap between the two measures |
| Customers by end of 2029 | 1,481 | 0.4% of the London core segment |
For context: UK sunglasses alone are worth about US$1.28bn (about £0.95bn) a year.[25] GrapheneOS has about 400,000 users worldwide.[21] Zenni launched an infrared lens coating in July 2025,[14] the Guardian asked in July 2026 whether anti-camera clothing is going mainstream,[15] and Proton saw UK signups jump 1,200% after age checks began.[24]
Competition
| Who | What | Price |
|---|---|---|
| Reflectacles | IR-blocking frames, US | $148 to $228[12] |
| Zenni ID Guard | IR-reflective lens add-on | $14.95[13] |
| Cap_able | Adversarial-pattern garments, Italy | EUR 127 to EUR 670[17] |
| Urban Privacy | Anti-camera tees and hoodies | From EUR 35[16] |
| ISHU | Anti-flash scarves | From £350[18] |
| UK GrapheneOS resellers | Pixel with GrapheneOS | ~£450 to £800[20] |
| Represent | UK streetwear benchmark | Tees £90 to £110, hoodies £110 to £160[19] |
We have no patents and no cost advantage. A lens coating is easy to copy. What's hard to copy is a brand people trust and want to wear, so that's what we're building.
02 Product line
Clothes pay the rent. Eyewear makes the margin.
| Line | Price inc VAT | Launch | Role |
|---|---|---|---|
| London-Proof tee / hoodie | £45 / £95 | March 2027 | Brand and first sales. Designed to be slash-resistant and stab-resistant: Kevlar 29 or Dyneema cut-resistant lining, ISO 13997 level F target (30 N), removable panel to a Home Office KR1 target (24 J).[35][36][37][38][40] Design targets. Tested before launch, results published. |
| Faraday sleeve | £29 | March 2027 | Low-cost entry product. Call-tested per batch. |
| Eclipse sunglasses | £139 | June 2027 | Hero product. About £100 contribution a pair. |
| GrapheneOS phone | £549 | January 2028 | Made to order, no stock held. Capped to protect founder hours. |
Infrared-blocking lenses stop systems that use infrared, like Face ID on a phone and IR night cameras. IPVM found they gave no advantage over ordinary sunglasses against visible-light recognition.[10] The Met's system runs NEC NeoFace on standard cameras.[11] So we never claim to beat police cameras. That's honest, and it's also the law: the CMA can now fine up to 10% of turnover or £300,000 for misleading claims.[27]
Specs are design targets until the lab says otherwise: at least 95% near-infrared blocking from 780 to 1,100 nm for the lenses, and at least 60 dB from 0.7 to 6 GHz for the sleeve. Results get published.
The range is designed to be slash-resistant and stab-resistant, as everyday city protection. Two tests, two jobs. Slash resistance comes from a cut-resistant knit across the torso: Kevlar 29, the aramid grade used in cut-resistant protective apparel,[35] or Dyneema UHMWPE, which reaches ISO 13997 levels E and F only with reinforcement.[36] The target is ISO 13997 level F, meaning at least 30 N to cut through.[37][38]
ISO 13997 tests edges, not points.[37] So stab resistance needs a removable panel, targeting KR1, the base level of the Home Office Body Armour Standard, tested at 24 J.[39][40]
These are design targets. Tested before launch, results published. Until a lab report says it passed, we won't call any garment certified, and we'll never call it slash-proof or stab-proof. Nothing makes the wearer invulnerable.
Cost note: the model costs London-Proof as standard heavyweight garments (£16.50 tee and £33.50 hoodie landed). The lining and panel aren't in those figures. Their cost, and any effect on price and margin: TBC
The PRIVATEHIDE name is to be filed as a UK trade mark in four classes (9, 18, 25 and 35) before launch.
03 Why now
2026 is when it got real.
- Scanning is speeding up. The Met scanned 1.7 million more faces between January and April 2026.[2]
- Fixed cameras are coming. The West End and Soho by December 2026, six more areas in 2027.[3][4]
- Shops are doing it too. Facewatch in 200+ Sainsbury's stores by the end of 2026.[5]
- The rules are unsettled. The Home Office consultation on a legal framework closed in February 2026. The response is still pending.[9]
- Big names are testing the water. Zenni launched ID Guard in 2025. The Guardian covered anti-camera clothing in July 2026.[14][15]
- People act when it hits home. UK daily VPN use went from about 650,000 to about 900,000 after age checks began.[23]
04 Traction and waitlist
Early days. Here's where it stands.
We're pre-launch. We won't dress that up. Where the plan has an open question, you'll see TBC and the target we're working to.
| Measure | Now | Target |
|---|---|---|
| Website | Live at privatehide.co.uk. No trackers. Waitlist open. | Done |
| Waitlist subscribers | TBC | 400 by February 2027 (Gate G1) |
| Consent records for marketing email | TBC | Every subscriber |
| Survey replies | TBC | 100 by Gate G1 |
| Customer interviews | TBC | 15 |
| Eyewear reservations | TBC | 40 by April 2027 (Gate G2) |
| Sales | None. Pre-launch. | First drop March 2027 |
| Suppliers | Not yet chosen | Eyewear samples February 2027 |
| Incorporation and shareholders | TBC | Limited company before launch |
| Employer clearance for side business | TBC | In writing before Gate G1 |
| Trade mark | Filing budgeted January 2027 | UK classes 9, 18, 25, 35 |
TBC marks an open question in the plan. We'll replace each one with a real number as it comes in.
05 Go-to-market
Earn it in London first.
Channels
- Email. The waitlist is the launch list. No bought lists.
- Press. Timed to the camera rollout, with lab results to back every claim.
- Communities. Privacy, digital rights, security and London streetwear.
- Events. Pop-ups and stalls: 4, 6 and 8 a year at about £220 each, taking £600 to £1,100 a time.
- Sponsored placements. £250, £650 and £1,100 a month across the three years, at about £0.90 a visit.
- Discount codes for partners and repeat customers, tracked by code, not by cookie.
Gates. Spend only what the last gate earned.
| Gate | When | Pass if | If missed |
|---|---|---|---|
| G1 | February 2027 | 400 subscribers and 100 survey replies | Halve the first drop. At most £450 lost on samples. |
| G2 | April 2027 | Samples pass EN ISO 12312-1 and NIR tests; 40 reservations; conversion at least 0.8% | Lose the £2,100 testing fee. No eyewear run. |
| G3 | December 2027 | Employer clearance; WEEE take-back scheme joined; warranty advice; 20 names waiting | No phones. That case still makes £2,178 EBITDA in 2028. |
| G4 | Every quarter | Rolling three-month revenue at least 75% of plan | Stop rules: cut stock, marketing and events. |
- March 2027: London-Proof streetwear and the Faraday sleeve.
- June 2027: Eclipse sunglasses, with the lab report published.
- January 2028: GrapheneOS phones, made to order.
- May 2029: VAT registration, forecast.
06 Unit economics
What each sale leaves behind.
| Tee | Hoodie | Sleeve | Eyewear | Phone | |
|---|---|---|---|---|---|
| Price inc VAT | £45.00 | £95.00 | £29.00 | £139.00 | £549.00 |
| Landed cost | £16.50 | £33.50 | £7.54 | £25.00 | £343.50 |
| Card fee | £1.24 | £2.34 | £0.89 | £3.31 | £12.33 |
| Packaging and postage | £2.92 | £2.92 | £2.92 | £2.92 | £7.00 |
| Contribution, before VAT registration | £21.04 | £49.54 | £16.14 | £102.77 | £117.47 |
| Margin | 47% | 52% | 56% | 74% | 21% |
| Contribution, after VAT registration | £17.06 | £40.63 | £13.04 | £84.83 | £94.67 |
- About 1.33 web orders per customer at about £41 contribution each after VAT registration, so about £54 per customer against £27 of marketing to win one in 2029.
- Running costs in 2028 average about £1,950 a month. At about £48 contribution per order before VAT registration, that's covered by roughly 41 web orders a month.
07 Three-year financials
In profit by 2028. Then a choice.
| Base case | 2027 | 2028 | 2029 | 3 years |
|---|---|---|---|---|
| Net revenue | £17,106 | £77,162 | £124,951 | £219,219 |
| Gross profit | £10,578 | £36,012 | £58,181 | £104,771 |
| Gross margin | 62% | 47% | 47% | 48% |
| Contribution | £9,513 | £32,107 | £51,644 | £93,264 |
| Marketing | £5,856 | £15,264 | £21,688 | £42,808 |
| EBITDA | (£8,542) | £8,703 | £16,486 | £16,647 |
| Profit after tax | (£9,420) | £7,831 | £13,121 | £11,531 |
| Year-end cash | £7,074 | £11,137 | £22,460 | |
| New customers | 192 | 480 | 809 | 1,481 |
Mar 2028
Monthly break-even
£4,092
Lowest cash, May 2027
£7,808
Loan repaid by December 2029
0
Founder salary in the model
Scenarios
| Case | Revenue 2029 | EBITDA 2029 | Lowest cash |
|---|---|---|---|
| Base | £125.0k | £16.5k | £4,092, May 2027 |
| Downside, no action | £79.3k | (£5.9k) | (£18,848), Nov 2029 |
| Downside, stop rules applied | £69.3k | £13.6k | £880, Dec 2027 |
| Upside | £175.0k | £38.2k | £4,620, Jan 2027 |
Two numbers worth knowing. Halve organic growth and 2029 EBITDA drops to £3.2k. Buy the full 300-pair eyewear minimum up front and cash goes negative. That's why the first run is about 120 pairs, or refundable pre-orders.
Forecasts from the PRIVATEHIDE financial model, October 2026. Not trading results.
08 Risks
What could go wrong.
| Risk | Likelihood | Impact | What we do about it |
|---|---|---|---|
| Demand is lower than planned | Medium | High | Spending tied to gates. Stop rules keep downside cash positive, lowest £880. |
| Eyewear or London-Proof claims challenged by the ASA, the CMA or the press | Medium | High | Narrow claims only. Lab results and method published. Solicitor reviews all copy.[27] |
| Brand seen as helping people evade police | Medium | High | Never marketed for protests or evasion. No face-covering products. A know-your-rights card. Calm, factual tone.[31] |
| Conflict with the founder's employer | Unknown | High | Written clearance before Gate G1. No employer time, contacts or IP. |
| Founder overload | Medium | High | Busiest month uses 89% of available hours. Phones and events capped. Freelance help from 2028. |
| Eyewear fails testing, or no supplier makes 120 pairs | Medium | Medium | Test two colourways. Fall back to refundable pre-orders for a 300-pair run.[33] |
| Phone tampering allegation | Low | High | Seven-step preparation. Customers shown how to verify and reinstall. Records kept.[22] |
| Copycats and price pressure | High | Medium | Compete on design and trust, not lens coating. Eyewear margin absorbs a 30% cost rise. |
| Data breach at a privacy brand | Low | High | Minimal data, guest checkout, no trackers, two-factor sign-in everywhere, ICO registered. |
Demand, claims and reputation are the big three. One habit covers them: prove it first, then spend.
09 Team
One founder. Gaps named.
Founder
Maximilian Enthoven
Works full time in cybersecurity sales and puts 14 to 16 hours a week into PRIVATEHIDE. Selling security means explaining risks people can't see without scaring them off. That's the whole brand, done in public.
Built and launched privatehide.co.uk: tracker-free, waitlist open, almost no cost.
Wider background: TBC
A solo founder with a day job is the biggest weakness in this plan. It's designed around that, not hidden: staggered launches, capped phones, a hard limit of 16 hours a week, and freelance help in 2028 before volumes need it. Every process is written down, and accounts sit in the company's name with a trusted second person holding emergency access.
How the gaps get filled
| Gap | Filled by | When |
|---|---|---|
| Garment production | UK blank supplier and printer; streetwear adviser | Before G1 |
| Optics and compliance | UK test lab; optical trade adviser | Before G2 |
| Legal and claims | Fixed-fee consumer and product law solicitor, £1,200 | Feb 2027 |
| Finance and tax | Fixed-fee accountant, £1,200 a year | From launch |
| Mentoring | 12 months free with the Start Up Loan[30] | From Feb 2027 |
| Packing and service | Freelance, £250 to £600 a month | From Jan 2028 |
Three advisers wanted by Gate G2: UK streetwear production, optical testing, and finance for a small direct-to-consumer brand. A small fee per session, or 0.25% to 0.5% in options vesting over two years. Advisers signed so far: TBC
10 Investment
No equity round. Not yet.
PRIVATEHIDE isn't selling shares. The launch is funded by the founder, with spending released in stages against the gates. What we want now is introductions and advice. Investors who like the plan can register interest for 2029.
Where the money comes from
| Source | £ | Terms |
|---|---|---|
| Founder capital | 6,000 | Founder's own money. Amount TBC |
| Start Up Loan | 15,000 | 7.5% fixed, five years, about £301 a month. A personal loan, lent on to the company. Comes with 12 months of mentoring.[30] |
| Total | 21,000 | Without the loan, cash would bottom out at (£10,007) |
What we're asking for now
- Introductions to an eyewear maker and a UK optical test lab.
- A mentor who has built a UK direct-to-consumer apparel brand.
- Press and community introductions in privacy, digital rights and London culture.
- Any grant or investment would pay down personal borrowing first, then fund refundable eyewear pre-orders up to the 300-pair minimum. The plan doesn't depend on it.
Use of funds
| Use | £ |
|---|---|
| Stock | 6,975 |
| Samples and phone kit | 1,300 |
| Lab testing | 2,100 |
| Legal, set-up and trade mark | 1,670 |
| Photography, site and event kit | 1,400 |
| Running costs and buffer | 7,555 |
| Total | 21,000 |
Money at risk
| Point | Cash used | Stock | Loss if stopped |
|---|---|---|---|
| G1, Jan 2027 | £1,380 | £0 | £1,380 |
| G2, Mar 2027 | £10,075 | £4,112 | £8,019 |
| Lowest cash, May 2027 | £16,908 | £6,823 | £13,497 |
| G3, Nov 2027 | £14,016 | £2,906 | £12,564 |
Loss assumes leftover stock is sold at half its cost.
Terms
None set. There is no round, valuation or instrument on the table. In the first quarter of 2029 the founder chooses between keeping PRIVATEHIDE as a profitable side business, going part time, or raising money and going full time. Any raise would be sized then from the model, to cover about 18 months of founder pay plus working capital for the next lines. SEIS or EIS eligibility: TBC. Structure: TBC
We'd only raise if all four are true:
- Net revenue above £8,000 a month for three months in a row. Base case: February 2029.
- At least 20% of orders from returning customers.
- Eyewear contribution within 10% of the model, with refunds under 7%.
- A clear second product to fund: a new eyewear style, a technical outer layer or a bigger phone service.
Paying a £40,000 founder salary needs about £182,000 of net revenue a year. That's above the base case and close to the upside, which is why the founder stays employed through 2029 unless results beat the plan.
Milestones
| Milestone | Base case | What comes next |
|---|---|---|
| Waitlist validated, Gate G1 | February 2027 | First drop; Start Up Loan drawn |
| Tested eyewear on sale | June 2027 | Eyewear reorders |
| First 100 customers | August 2027 | Evidence for repeat drops |
| Monthly break-even | March 2028 | Freelance help; phones after G3 |
| £8,000 a month for three months | February 2029 | Decision on outside investment |
| VAT registered | May 2029 | More freelance help |
| 1,000 customers | June 2029 | Second eyewear style |
Interested in 2029?
Register now and you'll get the quarterly gate reviews as they happen, plus first sight of any raise. Or ask for the full plan and financial model.
This page is not a financial promotion and is not an offer of securities or an invitation to invest. PRIVATEHIDE is not raising equity. The figures are forecasts from our business plan, not trading results, and they may change. Nothing here is financial, legal or tax advice. Take your own advice before making any decision. To see the complete plan and model, request the full plan.
SRC Sources
- BBC News: High Court told police live facial recognition needs limits
- Statewatch: Police use of facial recognition growing rapidly, June 2026
- Metropolitan Police: plans for LFR across the West End and Soho
- The Guardian: Met to expand live facial recognition into central London, 23 June 2026
- The Grocer: Sainsbury's to continue with facial recognition
- Home Office: Public attitudes to police use of facial recognition, December 2025
- King's College London Policy Institute: Police use of facial recognition in the UK, 2025
- YouGov Daily Question, 6 October 2023
- Home Office: Legal framework for facial recognition in law enforcement, consultation
- IPVM: Face recognition blocking glasses tested
- Metropolitan Police: LFR operational evaluation
- Reflectacles product pages
- Zenni Optical: ID Guard
- Zenni Optical press release, 8 July 2025
- The Guardian: Adversarial clothing, 17 July 2026
- Digital Trends: Anti-surveillance clothing is getting cheaper, 17 July 2026
- Cap_able: Manifesto Collection
- ISHU: FAQ
- Represent UK store, October 2026
- Fortress Freedom Phone: UK GrapheneOS phones
- GrapheneOS: approaching 400,000 users
- GrapheneOS: verify and wipe any preinstalled device; no reseller endorsement
- Ofcom: Online Nation 2025
- Proton VPN: End of year report 2025
- Grand View Research: UK sunglasses market
- ONS: Mid-2024 population estimates
- Ashurst: Lessons from the first year of the new consumer enforcement regime
- Centra: Conversion rate benchmarks for fashion
- OtterAB: UK ecommerce conversion benchmarks
- British Business Bank: Start Up Loans
- Crime and Policing Act 2026, section 157
- Shopify UK pricing
- Sailook: Acetate sunglasses OEM minimums
- GOV.UK: Register for VAT
- Arclin: Kevlar fibre types. Kevlar 29 is used in cut-resistant protective apparel.
- Dyneema: cut-resistant wearables. ISO 13997 levels B to D from the yarn, E and F with reinforcement.
- ISO 13997:2024, protective clothing, resistance to cutting by sharp objects
- ATG: EN 388:2016+A1:2018 explained, ISO 13997 cut levels A to F
- GOV.UK: Home Office Body Armour Standard 2017
- Home Office Body Armour Standard (2017), guidance: KR1 tested at 24 J
Sources 1 to 34 as cited in the PRIVATEHIDE business plan v6.0, accessed 13 October 2026. Sources 35 to 40 added for London-Proof, accessed 14 October 2026.